๋ผ์ด๋ธŒ๋ฒ„์ „ (์ง€๊ธˆ) : 216746115
๋‹ค์Œ๋ฒ„์ „ (์œ ์ถœ) : 248465059

์ฒด๋ ฅ 14.6%์ •๋„ ์ƒ์Šน

ํ˜„์žฌ ํ”ผํ•ด์ ์ˆ˜ 6๋งŒ์  = ๋‹ค์Œ ํ”ผํ•ด์ ์ˆ˜ 53974์ 

--------------------------------------------

์ ‘๋Œ€๋ฒ„ํ”„ ๋น„๊ต

๊ธฐ์ค€์ŠคํŽ™ (์˜ฌ๋ช…์ „)

๋น›๋‚˜ ๊ณต 3200 ์น˜ํ™•50 ์น˜ํ”ผ210 ๊นก๊ด€27 ํ”ผ์ฆ90 (์น˜๋ฌผ๊ณต)

๋‹ค์ด์•„๋ฆฐ ํ”ผ์ฆ40 ์น˜ํ”ผ 60 ์•ฝ๋ฐฐ30
์ž์˜ค ํ”ผ์ฆ40 ์น˜ํ”ผ30 ๊ณต1000 ๊ณต10% + ๊ณ ์š”2 ํ”ผ์ฆ16

์ˆ˜๋‚˜ ๊ณต10% ๊ณต1100 ํ”ผ์ฆ25 + ๋‹ฌ๋น› ํ”ผ์ฆ18 ์•ฝ๋ฐฐ30


--------------------------------------------

๋‹จ๋ จ : ๊ณต20% ์น˜ํ”ผ20% ์•ฝ๋ฐฐ30% ์†์ €๊นŽ10 ๋ฐฉ๊นŽ10

์—ฌ์„ธ๋ฅผ๋ชฐ์•„ : ๊ณต15% ์น˜ํ”ผ40% ๋ฐฉ๊นŽ15% ํ”ผ์ฆ20%

--------------------------------------------

๋‹จ๋ จ - ๋น›๋‹ค์ž ์ตœ์ข…์ŠคํŽ™

์ปด๋ฑƒ๊ณต 3200 x 1.4 + 1000 = 5480
์ปด๋ฑƒ์น˜ํ”ผ 210 + 115 + 60 + 20 = 405
์†์ €๊นŽ 20 + 20 + 10 = 50
ํ”ผ์ฆ 90 + 40 + 40 + 16 = 186
์•ฝ์ฒดํ™”๋ฐฐ์œจ 150 + 30 + 30 = 210
๋ฐฉ์–ด๋ ฅ๊ณ„์ˆ˜ 794/794[(476x0.9)-27] = 0.6642

์—ฌ์„ธ๋ฅผ๋ชฐ์•„ - ๋น›์ž์ˆ˜ ์ตœ์ข…์ŠคํŽ™

์ปด๋ฑƒ๊ณต 3200 x 1.45 + 2100 = 6740
์ปด๋ฑƒ์น˜ํ”ผ 210 + 55 + 60 + 40 = 365
์†์ €๊นŽ 20 + 20 = 40
ํ”ผ์ฆ 90 + 40 + 43 + 16 + 20 = 209
์•ฝ์ฒดํ™”๋ฐฐ์œจ 150 + 30 = 180
๋ฐฉ์–ด๋ ฅ๊ณ„์ˆ˜ 794/794+[(476x0.85)-27] = 0.6777

--------------------------------------------

๊ณต๊ฒฉ๋ ฅ +22.99%
์น˜ํ”ผ -7.92%
์†์ €๊นŽ -6.67%
ํ”ผ์ฆ +8.04%
๊ทธ์•ฝ๋ฐฐ -14.28%
๋ฐฉ๊นŽ +2.03%

= 1.2299 x 0.9208 x 0.9333 x 1.0804ย 
x 0.8572 x 1.0203 = 0.9987

--------------------------------------------

๋‹จ๋ จ๋ฒ„ํ”„ ๋‚€ ๋น›๋‹ค์ž 1๋ณ€์‹ ๋”œ๋ณด๋‹คย 

๋‹ค์Œ๊ฐ•์Šต๋ฒ„ํ”„ ๋‚€ ๋น›์ž์ˆ˜ 1๋ณ€์‹ ๋”œ์ด 0.13% ์•ฝํ•จ
(์ˆ˜๋‚˜์˜ ํ•ต์‹ฌํŒจ์‹œ๋ธŒ์ธ ์„œ๋ธŒ๋”œ๋ง์ด ๋ฐ˜์˜๋˜์ง€์•Š์Œ)
(์ฐฝ์กฐ์ฃผ ๊ธฐ๋ฏน ์น˜ํ”ผ3์Šคํƒ ๋ฐ˜์˜๋จ)

--------------------------------------------

์—ฌ์„ธ๋ฅผ ๋ชฐ์•„ - ๋น›๋‹ค์ˆ˜

์ปด๋ฑƒ๊ณต 3200 x 1.35 + 1100 = 5420
์ปด๋ฑƒ์น˜ํ”ผ 210 + 85 + 60 + 40 = 395
์†์ €๊นŽ 20 + 20 = 40
ํ”ผ์ฆ 90 + 40 + 43 + 20 = 193
์•ฝ์ฒดํ™”๋ฐฐ์œจ 150 + 30 + 30 = 210
๋ฐฉ์–ด๋ ฅ๊ณ„์ˆ˜ 794/794+[(476x0.85)-27] = 0.6777

๊ณต๊ฒฉ๋ ฅ -1.09%
์น˜ํ”ผ -1.98%
์†์ €๊นŽ -6.67%
ํ”ผ์ฆ +2.44%
๊ทธ์•ฝ๋ฐฐ +0%
๋ฐฉ๊นŽ +2.03%

= 0.9891 x 0.9802 x 0.9333 x 1.0244ย 
x 1 x 1.0203 = 0.9457

--------------------------------------------

๋‹จ๋ จ๋ฒ„ํ”„ ๋‚€ ๋น›๋‹ค์ž 1๋ณ€์‹ ๋”œ๋ณด๋‹คย 

๋‹ค์Œ ๋ฒ„ํ”„๋‚€ ๋น›๋‹ค์ˆ˜ 1๋ณ€์‹ ๋”œ์ด 5.43% ์•ฝํ•จ
(์ˆ˜๋‚˜์˜ ํ•ต์‹ฌํŒจ์‹œ๋ธŒ์ธ ์„œ๋ธŒ๋”œ๋ง์ด ๋ฐ˜์˜๋˜์ง€์•Š์Œ)
(์ฐฝ์กฐ์ฃผ ๊ธฐ๋ฏน ์น˜ํ”ผ3์Šคํƒ ๋ฐ˜์˜๋จ)

--------------------------------------------

์—ฌ์„ธ๋ฅผ ๋ชฐ์•„ - ๋น›๋‹ค์ž (vs ์—ฌ์„ธ๋ฅผ ๋ชฐ์•„ - ๋น›๋‹ค์ˆ˜)

์ปด๋ฑƒ๊ณต 3200 x 1.35 + 1000 = 5320
์ปด๋ฑƒ์น˜ํ”ผ 210 + 115 + 60ย  = 385
์†์ €๊นŽ 20 + 20 = 40
ํ”ผ์ฆ 90 + 40 + 40 + 16 = 186
์•ฝ์ฒดํ™”๋ฐฐ์œจ 150 + 30 = 180
๋ฐฉ์–ด๋ ฅ๊ณ„์ˆ˜ 794/794+[(476x0.85)-27] = 0.6777

๊ณต๊ฒฉ๋ ฅ -1.84%
์น˜ํ”ผ -2.02%
์†์ €๊นŽ +0%
ํ”ผ์ฆ -2.38%
๊ทธ์•ฝ๋ฐฐ -14.28%
๋ฐฉ๊นŽ +0%

= 0.9816 x 0.9798 x 0.9762 x 0.8572
= 0.8048 (=80.48%)

๋™์ผ๋ฒ„ํ”„ ๊ธฐ์ค€ ๋น›๋‹ค์ˆ˜๋ณด๋‹ค ๋น›๋‹ค์ž๊ฐ€ 19.52% ์•ฝํ•จ
(์ˆ˜๋‚˜์˜ ํ•ต์‹ฌํŒจ์‹œ๋ธŒ์ธ ์„œ๋ธŒ๋”œ๋ง์ด ๋ฐ˜์˜๋˜์ง€์•Š์Œ)
(์ฐฝ์กฐ์ฃผ ๊ธฐ๋ฏน ์น˜ํ”ผ3์Šคํƒ ๋ฐ˜์˜๋จ)

[์—ฌ์„ธ๋ฅผ ๋ชฐ์•„ ๋ฒ„ํ”„ ์ž์˜ค๊ฐ€ ๋ชป๋ฐ›๋Š”๋ถ€๋ถ„ ๋ฐ˜์˜ํ•ด์„œ ์ˆ˜์ •]
--------------------------------------------

6์ค„์š”์•ฝ

1) ์ฐฝ์กฐ์ฃผ ํ”ผํ†ต 14.6% ์˜ฌ๋ž๋‹ค ์‚ฌ๋ผ์ข†๋ผ์ง€๋…„
2) ๋‹ค์Œ ๊ฐ•์Šต์ „ ๋น›๋‚˜+์ˆ˜๋‚˜ ์ ‘๋Œ€๋ฒ„ํ”„ ์ข†๊ตฌ๋ฆฌ๋‹ค
3) ์ฐฝ์กฐ์ฃผ์ „์—์„œ๋Š” ๊ฒฉํŒŒ์œ ๋ฌด ์ฐจ์ด๊ฐ€ ํฌ๋‹ค
4) ๋‹ค์Œ๊ฐ•์Šต ๊ธฐ์ค€ ์ˆ˜๋‚˜ / ์ž์˜ค ์ฐจ์ด ํฌ๋‹ค (19.5+@)
5) ์ˆ˜๋‚˜ ์„œ๋ธŒ๋”œ๋Ÿ‰์ด ์–ผ๋งˆ๋‚˜ ๋‚˜์˜ค๋А๋ƒ๊ฐ€ ๊ด€๊ฑด์ด๋‹ค
6) 1๋ณ€์‹  ๋”œ๋Ÿ‰์ž์ฒด๋Š” ๋น›์ž์ˆ˜ > ๋น›๋‹ค์ˆ˜ > ๋น›๋‹ค์ž